XCSENTR B
Market cap1mUSD
Dec 23, Last price
4.10DKK
1D
0.49%
1Q
11.41%
Jan 2017
-87.98%
Name
NTR Holding A/S
Chart & Performance
Profile
NTR Holding A/S manufactures and sells safety lights for life jackets, life rafts, and life buoys in Denmark and internationally. It also offers marine electronics such as salinometers, oil detectors, and 3D sonar products. The company is based in Copenhagen, Denmark.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,200 | 1,700 | 2,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,200) | (1,700) | (2,000) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 200 | (7,300) | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,200) | (1,900) | 5,300 | |||||||
Net income | (1,800) -41.94% | (3,100) -157.41% | 5,400 -22.86% | |||||||
Dividends | (121,200) | (5,600) | ||||||||
Dividend yield | 979.51% | 4.15% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 600 | 700 | 600 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (12,199) | (14,399) | (3,199) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,200) | (1,900) | 6,700 | |||||||
CAPEX | (1,300) | |||||||||
Cash from investing activities | (3,200) | 127,500 | (1,300) | |||||||
Cash from financing activities | (121,200) | (8,400) | ||||||||
FCF | (1,200) | 127,901 | (97,101) | |||||||
Balance | ||||||||||
Cash | 12,200 | 14,400 | 3,200 | |||||||
Long term investments | ||||||||||
Excess cash | 12,200 | 14,400 | 3,200 | |||||||
Stockholders' equity | 11,100 | 12,900 | 51,300 | |||||||
Invested Capital | 600 | 700 | 129,801 | |||||||
ROIC | 3.98% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,475 | 2,475 | 2,475 | |||||||
Price | 4.50 -10.00% | 5.00 -90.83% | 54.50 25.58% | |||||||
Market cap | 11,136 -10.00% | 12,374 -90.83% | 134,871 25.58% | |||||||
EV | (1,063) | (2,026) | 131,672 | |||||||
EBITDA | (1,200) | (1,700) | 2,600 | |||||||
EV/EBITDA | 0.89 | 1.19 | 50.64 | |||||||
Interest | 400 | |||||||||
Interest/NOPBT |